Wednesday 9 October 2019

The following information pertains to Sharapova Corporation:


The following information pertains to Sharapova Corporation:
Beginning inventory                                                                    0 units
Ending inventory                                                                  5,000 units
Direct labor per unit                                                                         P10
Direct materials per unit                                                                      8
Variable overhead per unit                                                                  2
Fixed overhead per unit                                                                      5
Variable selling costs per unit                                                             6
Fixed selling costs per unit                                                                 8
What is the value of ending inventory usingthe variable costing method?
A.  P155,000                                         C.  P100,000
B.  P125,000                                         D.  P195,000


Answer:  C
Direct materials                                                               P  8
Direct labor                                                                        10
Variable overhead                                                               2
    Total unit cost- variable costing                                 P20
Value of ending inventory  (5,000 x P20)             P100,000


Absorption costing
Gross margin

[i].    A company manufactures a single product for its customers by contracting in advance of production.  Therefore, the company only produces units that will be sold by the end of each period.  During the last period, the following sales were made and costs incurred:

Sales                                                                P40,000
Direct materials                                                       9,050
Direct labor                                                            6,000
Rent (9/10 factory, 1/10 office)                                      3,000
Depreciation on factory equipment                                 2,000
Supervision (2/3 factory,  1/3  office)                               1,500
Salespeople’s salaries                                               1,300
Insurance (2/3 factory, 1/3 office)                                  1,200
Office supplies                                                           750
Advertising                                                               700
Depreciation on office equipment                                     500
Interest on loan                                                          300
Based on the above data, the gross margin percentage for the last period (rounded to nearest percent) was
A.  41%                                                  C.  46%
B.  44%                                                  D.  49%


Answer:  C
Sales                                                                        P40,000
Cost of goods sold
Direct materials                                 P9,050
Direct labor                                          6,050
Rent (0.9 x P3,000)                             2,700
Depreciation                                        2,000
Supervision (2/3 x P1,500)                 1,000
Insurance (2/3 x P1,200)                       800       (21,600)
    Gross margin                                                       P18,400
Gross margin percentage  (P18,400 ÷ P40,000)         46%


Variable costing vs. Absorption costing
Unit costs

[ii].    During May, Roy Co. produced 10,000 units of Product X.  Costs incurred by Roy during May were as follows

Direct materials                                                                         P10,000
Direct labor                                                                                  20,000
Variable manufacturing overhead                                                5,000
Variable selling and general                                                         3,000
Fixed manufacturing overhead                                                    9,000
Fixed selling and general                                                             4,000
Total                                                                                           P51,000
What are the unit costs under absorption and variable costing methods, respectively?
A.  P5.10;  P3.80                                   C.  P4.40;  P3.50
B.  P3.80   P5.10                                   D.  P3.50:  P4.40


     Answer:  C
Direct materials                                                        P10,000
Direct labor                                                                 20,000
Variable overhead                                                        5,000
   Total variable product cost                                     P35,00
Variable unit cost  (P35,000 ÷ 10,000)                       P3.50
Add Fixed overhead per unit  (P9,000 ÷ 10,000)         0.90
Absorption unit cost                                                     P4.40


Difference in income
[iii].   Consider the following:
Sales price, per unit                                                          P18 per unit
Standard absorption cost rate                                          P12 per unit
Standard variable cost rate                                                P8 per unit
Variable selling expense rate                                             P2 per unit
Fixed selling and administrative expenses                           P40,000
Fixed manufacturing overhead                                               P60,000

Last period, 13,000 units were produced. In the current period, 15,000 units were produced. In each period, 13,000 units were sold. What is the difference in reported income under absorption and variable costing for the current period?
A.  The variable-costing income exceeded absorption-costing income by P4,000.
B.  The absorption-costing income exceeded variable-costing income by P8,000.
C.  The variable-costing income exceeded absorption-costing income by P6,000.
D.  Net income will not be different between the two methods.

Answer

Answer:  B
Fixed overhead rate per unit:  P12 – P8                           P4
Difference in income:        2,000 x P4                        P8,000
During the current year, the company’s production equaled the budgeted.  The inventory increased.   Therefore, absorption costing income is higher than the variable costing income.
 



[iv].   The Blue Company has failed to reach its planned activity level during its first two years of operation.  The following table shows the relationship between units produced, sales, and normal activity for these years and the projected relationship for Year 3.  All prices and costs have remained the same for the last two years and are expected to do so in Year 3.  Income has been positive in both Year 1 and Year 2.


Units Produced
Sales
Planned Activity
Year 1
90,000
90,000
100,000
Year 2
95,000
95,000
100,000
Year 3
90,000
90,000
100,000
Because Blue Company uses an absorption costing system, one would predict gross margin for Year 3 to be
A.  Greater than Year 1.                       C.  Equal to Year 1.
B.  Greater than Year 2.                       D.  Equal to Year 2.


Answer:  C
The production and unit sales during year 3 matched with year 1.
 



Reconciliation
Income under absorption costing

[v].    A company had income of P50,000 using direct costing for a given period.  Beginning and ending inventories for that period were 13,000 units and 18,000 units, respectively.  Ignoring income taxes, if the fixed overhead application rate were P2.00 per unit, what would the income have been using absorption costing?

A.  P40,000
B.  P50,000
C.  P60,000
D.  Cannot be determined from the information given.


Answer:  C
The income under absorption costing is higher by P10,000 because the amount of fixed overhead that related to unsold units was deferred and was included as cost of finished goods inventory.  The variable costing income statement immediately wrote the entire fixed overhead that was incurred during the year as period cost.
Fixed overhead deferred as product cost:  5,000 x P2   P10,000
      Absorption income (P50,000 + P10,000)         P60,000
 


Income under variable costing

[vi].   Luna Company had income of P65,000 using absorption costing for a given period.  Beginning and ending inventories for that period were 13,000 units and 18,000  respectively.

Ignoring income taxes, if the fixed overhead application rate were P2.50 per unit, what would the income have been using variable costing?
A.  P 77,500                                          C.  P 52,500
B.  P 60,000                                          D.  P 20,000


Answer:  C
Absorption income                                                     65,000
Less Fixed Overhead in decrease in inventory (18,000 – 15,000) x 2.50                                                              12,500
Income, Variable costing                                           52,500
 



Unit contribution margin

[vii].   The following information was extracted from the first year of absorption-based accounting records of Soulmate Co.

Total fixed costs incurred                                                      P100,000
Total variable costs incurred                                                     50,000
Total period costs incurred                                                        70,000
Total variable period costs incurred                                         30,000
Units produced                                                                            20,000
Units sold                                                                                     12,000
Unit sales Price                                                                      P        12
Based on variable costing, if Soulmate Co. had sold 12,001 units instead of 12,000, its income before taxes would have been
A.  P  9.50 higher                                  C.  P11.00 higher
B.  P  8.50 higher                                  D.  P  8.33 higher


Answer: B
CMR per unit = Selling Price – Unit variable cost
           P8.50  = P12.00 – P3.50
Variable Cost Per unit
Product: (50,000 – 30,000) / 20,000 =                       P1.00
Selling & Adm. (variable period costs) 30,000/12,000     2.50
Total variable cost/unit                                                P3.50
* Total variable costs – variable period cost
      (selling & adm.) = variable product cost.
 



[viii].  At its present level of operations, a small manufacturing firm has total variable costs equal to 75% of sales and total fixed costs equal to 15% of sales.  Based on variable costing, if sales change by P1.00, income will change by
A.  P  0.25                                              C.  P  0.75
B.  P  0.12                                              D.  P  0.10


Answer:  A
1.00  - (1.00 x .75) =   P0.25


Segmented Income Statement
Effect of dropping a department
[ix].   Zambales Mining Co. mines three products.  Gold Ore sells for P1,000,000 per ton, variable costs are P600,000 per ton, and fixed mining costs are P5,000,000.  The segment margin for 2005 was P(1,000,000).  The management of Zambales Mining was considering dropping the mining of Gold Ore.  Only one-half of the fixed expenses are direct and would be eliminated if the segment was dropped.  If Gold Ore were dropped, net income for Zambales Mining would
A.  Increase by P1,000,000                 C.  Decrease by P1,000,000
B.  Increase by P1,500,00                   D.  Decrease by P1,500,000

Answer: A
The only relevant information to compute the effect of dropping the mining of gold ore is the negative segment margin.  If the product line is dropped, the company can avoid the negative margin of P1 million.
 



[x].    Aging Company plans to discontinue a segment with a P32,000 segment margin.  Common expenses allocated to the segment amounted to P45,000, of which P20,000 cannot be eliminated if the segment were closed.  The effect of closing down the segment on Aging Company’s before tax profit would be
A.  P12,000 decrease                           C.  P  7,000 decrease
B.  P12,000 increase                            D.  P  7,000 increase


Answer:  C
Avoidable common expenses                               P  25,000
Segment margin lost                                                  32,000
Decrease in profit                                                 P(   7,000)



Use this data to respond to questions 16 through 17.

Omid Publishing Company has three divisions: A, B, and C. The revenues of these divisions are P29,000, 48,000, and 63,000 respectively. Variable costs of these divisions amount to 57%, 59%, and 64% of the given revenues. The divisions' short-term controllable fixed costs are P4,200, 5,200, and 6,200 respectively. The divisions' long-term controllable fixed costs amount to P3,800, 4,900, and 5,700 in the order given. The company's uncontrollable costs amount to P7,150, and income tax is at 20% of operating income.


[xi].   Long-term controllable margin for division A amounts to
A.  P4,470                                              C.  P12,470
B.  P8,270                                              D.  P16,470


Answer:  A
Revenues                                                                 P29,000
Variable cost  (P29,000 x 0.57)                                  16,530
Contribution margin                                                    12,470
Less Short-term controllable fixed cost                        4,200
Short-term controllable margin                                     8,270
Long-term controllable fixed cost                                 3,800
Long-term controllable margin                                 P  4,470
 



[xii].   Short-term controllable margin for division B amounts to
A.  P9,580                                              C.  P19,680
B.  P14,480                                           D.  P23,580


Answer:  B
Revenues                                                                 P48,000
Variable cost  (P48,000 x 0.59)                                  28,320
Contribution margin                                                    19,680
Short-term controllable fixed cost                                 5,200
Short-term controllable margin – Div B        P14,480

Comprehensive
Questions 10 through 13 are based on the following annual flexible budget which has been prepared for use in making decisions relating to Product X.
Budgeted units
    100,000
     150,000
     200,000
Sales Volume
  P800,000
P1,200,000
P1,600,000
Manufacturing costs:



    Variable
  P300,000
P   450,000
P   600,000
    Fixed
    200,000
     200,000
     200,000

  P500,000
P   650,000
P   800,000
Selling expenses:



    Variable
  P200,000
P   300,000
P   400,000
    Fixed
    160,000
     160,000
     160,000

  P360,000
P   460,000
P   560,000
Income (or loss)
  (P60,000)
P     90,000
P   240,000

The 200,000-unit budget has been adopted and will be used for allocating fixed manufacturing costs to units of Product X.  At the end of the first six months the following information is available:
                                                                                                               Units
Production completed                                                                     120,000
Sales                                                                                                  60,000

All fixed costs are budgeted and incurred uniformly throughout the year and all costs incurred coincide with the budget.

Over- and underapplied fixed manufacturing costs are deferred until year-end.  Annual sales have the following seasonal pattern:
                                                                                Portion of Annual Sales
First quarter                                                                                           10%
Second quarter                                                                                      20%
Third quarter                                                                                          30%
Fourth quarter                                                                                        40%
                                                                                                             100%

[xiii].  The amount of fixed factory costs applied to product during the first six months under absorption costing would be
A.  Overapplied by P20,000.                C.  Underapplied by P40,000.
B.  Equal to the fixed costs incurred. D.  Underapplied by P80,000


Answer:  A
Budgeted actual fixed overhead (0.5 x P200,000)     P100,000
Applied fixed overhead  (120,000 x P1.00)              120,000
Overapplied fixed overhead  (favorable volume variance)   P  20,000
 



[xiv].  Reported net income (or loss) for the first six months under absorption costing would be
A.  P160,000                                         C.  P  80,000
B.  P  40,000                                         D.  P (40,000)

[xv].   Reported net income (or loss) for the firs six months under direct costing would be
A.  P144,000.                                        C.  P  72,000
B.  P0                                                     D. P(36,000)

[xvi].  Assuming that 90,000 units of Product X were sold during the first six months and that this is to be used as a basis, the revised budget estimate for the total number of units to be sold during this year would be
A.  360,000.                                           C.  240,000
B.  200,000.                                           D.  300,000 


[i].        Answer:  C
Sales                                                                                                                                                                       P40,000
Cost of goods sold
Direct materials                                                                                                      P9,050
Direct labor                                                                                                                6,050
Rent (0.9 x P3,000)                                                                                                  2,700
Depreciation                                                                                                              2,000
Supervision (2/3 x P1,500)                                                                                      1,000
Insurance (2/3 x P1,200)                                                                                            800                          (21,600)
    Gross margin                                                                                                                                                      P18,400
Gross margin percentage  (P18,400 ÷ P40,000)                                                                                                       46%

[ii].        Answer:  C
Direct materials                                                                                                                                                      P10,000
Direct labor                                                                                                                                                               20,000
Variable overhead                                                                                                                                                      5,000
   Total variable product cost                                                                                                                                   P35,00
Variable unit cost  (P35,000 ÷ 10,000)                                                                                                                     P3.50
Add Fixed overhead per unit  (P9,000 ÷ 10,000)                                                                                                      0.90
Absorption unit cost                                                                                                                                                   P4.40

[iii].       Answer:  B
Fixed overhead rate per unit:                                                          P12 – P8                                                                  P4
Difference in income:                                                                    2,000 x P4                                                           P8,000
During the current year, the company’s production equaled the budgeted.  The inventory increased.   Therefore, absorption costing income is higher than the variable costing income.

[iv].       Answer:  C
The production and unit sales during year 3 matched with year 1.

[v].        Answer:  C
The income under absorption costing is higher by P10,000 because the amount of fixed overhead that related to unsold units was deferred and was included as cost of finished goods inventory.  The variable costing income statement immediately wrote the entire fixed overhead that was incurred during the year as period cost.
Fixed overhead deferred as product cost:  5,000 x P2                                                                                          P10,000
      Absorption income                                                                   (P50,000 + P10,000)                                     P60,000

[vi].       Answer:  C
Absorption income                                                                                                                                                    65,000
Less Fixed Overhead in decrease in inventory                                                (18,000 – 15,000) x 2.50            12,500
Income, Variable costing                                                                                                                                         52,500

[vii].      Answer: B
CMR per unit = Selling Price – Unit variable cost
           P8.50  = P12.00 – P3.50
Variable Cost Per unit
Product: (50,000 – 30,000) / 20,000 =                                                                                                                     P1.00
Selling & Adm. (variable period costs)                                                     30,000/12,000                                          2.50
Total variable cost/unit                                                                                                                                               P3.50
* Total variable costs – variable period cost
      (selling & adm.) = variable product cost.

[viii].      Answer:  A
1.00  - (1.00 x .75) =   P0.25

[ix].       Answer: A
The only relevant information to compute the effect of dropping the mining of gold ore is the negative segment margin.  If the product line is dropped, the company can avoid the negative margin of P1 million.

[x].        Answer:  C
Avoidable common expenses                                                                                                                             P  25,000
Segment margin lost                                                                                                                                                32,000
Decrease in profit                                                                                                                                               P(   7,000)

[xi].       Answer:  A
Revenues                                                                                                                                                                P29,000
Variable cost  (P29,000 x 0.57)                                                                                                                                 16,530
Contribution margin                                                                                                                                                   12,470
Less Short-term controllable fixed cost                                                                                                                       4,200
Short-term controllable margin                                                                                                                                    8,270
Long-term controllable fixed cost                                                                                                                                3,800
Long-term controllable margin                                                                                                                                P  4,470

[xii].      Answer:  B
Revenues                                                                                                                                                                P48,000
Variable cost  (P48,000 x 0.59)                                                                                                                                 28,320
Contribution margin                                                                                                                                                   19,680
Short-term controllable fixed cost                                                                                                                                5,200
Short-term controllable margin – Div B                                                                                                                   P14,480

[xiii].      Answer:  A
Budgeted actual fixed overhead                                          (0.5 x P200,000)                                                       P100,000
Applied fixed overhead                                                      (120,000 x P1.00)                                                         120,000
Overapplied fixed overhead  (favorable volume variance)                                                                                  P  20,000

[xiv].      Answer:  B
Sales (60,000 x P8)                                                                                                                                               P480,000
Cost of goods sold  (60,000 x P4)                                                                                                                           240,000
Gross profit                                                                                                                                                              240,000
Selling and other expenses  (60,000 x 2) + P80,000                                                                                              200.000
Absorption profit                                                                                                                                                    P  40,000

[xv].      Answer:  B
Total contribution margin  (60,000 x P3)                                                                                                              P180,000
Less:  Fixed manufacturing OH                                                                                    P100,000
          Fixed selling and other expenses                                                                           80,000                           180,000
Variable costing profit                                                                                                                                                     NIL
CM per unit  (P1.6M – P0.6M – P0.4M) ÷ 200,000)                                                                                                   P3.00

[xvi].      Answer:  D
The sales pattern indicated that sales for the first semester was 30%.  The assumption was that the pattern was still valid.  Therefore the assumed 90,000 units would be 30 percent of expected annual sales.
(90,000 ÷ 0.3) = 300,000 units

No comments:

Post a Comment